Final report - Tài liệu tham khảo | Đại học Hoa Sen

Final report - Tài liệu tham khảo | Đại học Hoa Senvà thông tin bổ ích giúp sinh viên tham khảo, ôn luyện và phục vụ nhu cầu học tập của mình cụ thể là có định hướng, ôn tập, nắm vững kiến thức môn học và làm bài tốt trong những bài kiểm tra, bài tiểu luận, bài tập kết thúc học phần, từ đó học tập tốt và có kết quả

Trường:

Đại học Hoa Sen 4.8 K tài liệu

Thông tin:
30 trang 2 tháng trước

Bình luận

Vui lòng đăng nhập hoặc đăng ký để gửi bình luận.

Final report - Tài liệu tham khảo | Đại học Hoa Sen

Final report - Tài liệu tham khảo | Đại học Hoa Senvà thông tin bổ ích giúp sinh viên tham khảo, ôn luyện và phục vụ nhu cầu học tập của mình cụ thể là có định hướng, ôn tập, nắm vững kiến thức môn học và làm bài tốt trong những bài kiểm tra, bài tiểu luận, bài tập kết thúc học phần, từ đó học tập tốt và có kết quả

27 14 lượt tải Tải xuống
1
TABLE OF CONTENTS
TABLE OF CONTENTS............................................................................1
PLEDGE.................................................................................................2
ACKNOWLEDGEMENT...........................................................................3
TEAM MEMBER......................................................................................4
TASK ASSIGNMENT...............................................................................5
I. CASES (TÌNH HUỐNG) (20 MARKS)....................................................6
Case 1................................................................................................6
Case 2................................................................................................7
II. ANALYZE THE TRANSACTIONE (20 MARKS)......................................8
III. ACCOUNTING CYCLES (50 MARKS)................................................15
2
PLEDGE
We pledge that the entire content of this essay has been completed
by our group and has not been copied or reproduced from any other
sources. All sources of information, references, and data have been
properly acknowledged and cited. We understand that plagiarism is a
serious academic offense, and we have ensured that this work fully
complies with the ethical guidelines of the institution.
3
ACKNOWLEDGEMENT
First of all, We would like to send to the lectures of Hoa Sen University
our sincerest and deepest thanks.
In particular, We would also like to give our warmest thanks to the
lecture, . You have wholeheartedly guided usMrs. Le Thi Bich Thao
in the learning process as well as in completing the thesis. We could
not have completed this essay without you.
We have tried to complete this essay, but errors may not be avoided.
We respectfully hope to receive advices from lectures to improve the
article.
4
TEAM MEMBER
N
o.
Student ID
number
Name Note
1. 22206966 Đàng Thục Huệ Team leader
2. 22207436 Nguyễn Thị Hường
3. 22205062 Võ Ngọc Bảo Ngân
4. 22205884 Nguyễn Hoàng Nhật
5. 22201402 Nguyễn Hà An Thuyên
5
TASK ASSIGNMENT
N
o.
Student
ID
number
Name Assigned
tasks
Evalua
te
Note
1. 2220696
6
Đàng Thục Huệ Part III: a, b,
c, d, e
Report
prepare
100% Team
leader
2. 2220743
6
Nguyễn Thị
Hường
Part I 100%
3. 2220506
2
Võ Ngọc Bảo
Ngân
Part III: a, b,
c, e
100%
4. 2220588
4
Nguyễn Hoàng
Nhật
Part II 100%
5. 2220140
2
Nguyễn Hà An
Thuyên
Part IV, III: c 100%
Đàng Thục Huệ Nguyễn Thị Hường
Nguyễn Hoàng Nhật
6
Nguyễn Hà An Thuyên Võ Ngọc Bảo Ngân
7
I. CASES (TÌNH HUỐNG) (20 MARKS)
Case 1 – 10 Marks
ABC Consulting Firm provides specialized consulting services to clients. On
March 1, 2024, ABC Consulting entered into a contract with XYZ Corporation
to provide a comprehensive market analysis report. The terms of the
contract stipulate that ABC Consulting will receive $12,000 upon the
completion of the report, which is due on May 31, 2024.
In addition, the firm received an advance payment of $4,000 from XYZ
Corporation on March 1, 2024, as a deposit against the total contract price.
Question. Revenue RecognitionAccording to the Principle, how should
ABC Consulting record the $4,000 advance payment and the revenue from
the market analysis report in its financial statements?.
SOLUTION
On March 1, 2024, ABC Consulting received an advance payment of $4,000
from XYZ Corporation. According to the Revenue Recognition Principle,
revenue should only be recognized when the service has been completed.
Therefore, this advance payment should not be immediately recognized as
revenue. Instead, the amount should be recorded as a liability in the
financial statements, as ABC Consulting has not yet completed the service
and still has the obligation to provide the market analysis report.
On May 31, 2024, ABC Consulting completed the market analysis report. At
this point, the service has been completed, and revenue can be recognized
according to the Revenue Recognition Principle. Therefore, the total revenue
from the contract, amounting to $12,000, should be recognized.
Once the service has been completed, the previously received advance
payment of $4,000 will be transferred from Unearned Revenue to Revenue,
since the service has been performed.
The remaining revenue of $8,000 (total contract revenue of $12,000 minus
the $4,000 advance payment) should be recognized as revenue. If the
$8,000 has not yet been received from XYZ Corporation at this time, it
should be recorded as Accounts Receivable.
Date Account Debit Credit
March 1, 2024 Cash $4,000
$4,000
May 31, 2024 Unearned Revenue $4,000
8
Accounts Receivable $8,000
Revenue $12,000
Case 2 - 10 Marks
Fresh Produce Inc. is a company that deals in fresh fruits and vegetables. At
the end of the fiscal year on December 31, 2024, Fresh Produce Inc. is
evaluating its inventory of apples to determine the proper valuation for
financial reporting.
Inventory Details:
Total Quantity of Apples in Inventory: 1,000 units Cost per Unit $3. Total
Cost of Inventory:
1,000 units × $3 = $3,000.
Market Information:
Option 1. Estimated Selling Price per Unit: $4, Estimated Costs to Sell per
Unit: $1.
Option 2. Estimated Selling Price per Unit: $3.5, Estimated Costs to Sell per
Unit: $1.
Required. Given the details provided for Fresh Produce Inc., let’s evaluate
the inventory valuation using the methodNet Realizable Value (NRV)
and compare it with the cost to determine the proper valuation for financial
reporting.
SOLUTION
Net Realizable Value (NRV) is the value that a company expects to receive
from the sale of inventory after subtracting the costs required to complete
the sale. NRV is calculated as follows:
NRV = Estimated Selling Price - Estimated Selling Costs
Option 1
NRV per unit: NRV = $4 - $1 = $3]
Total NRV for inventory: 1,000 units x $3 = $3,000
Option 2
9
NRV per unit: NRV=$3.5−$1=$2.5
Total NRV for inventory: 1,000 units × $2.5 = $2,500
Comparison with Cost Price to Determine the Fair Value for Financial
Reporting:
Option 1
NRV ($3,000) = Cost Price ($3,000). Therefore, the inventory value is
recorded as $3,000
Option 2
NRV ($2,500) < Cost Price ($3,000). Therefore, the inventory value is
recorded as $2,500
II. ANALYZE THE TRANSACTIONE (20 MARKS)
Alpha Manufacturing Inc. is a company that produces electronic
components. During the fiscal year ending December 31, 2024, the
company recorded several significant transactions. You will analyze
these transactions to determine their impact on the financial
statements (Income Statement and Balance Sheet).
March 1, 2024, Sold 500 units of electronic components to Beta
Electronics for $200 per unit. Cost of Goods Sold (COGS): $120 per
unit. Customer paid 30% of cash.
March 10, 2024, Purchase office equipment costing $12,000. The
company paid $2,000 in cash and financed the remaining $10,000.
March 31, 2024, Paid salaries totaling $8,000 for the month of
March. The payment was made in cash.
April 2, 2024, Received $20,000 in cash from customers for sales
made in March 1, 2024.
April 30, 2024, Accrued interest expense of $600 on a loan taken out
last year. The interest rate is 6% per annum.
May 10, 2024, Purchased 1,000 units of raw materials at $50 per unit
from Gamma Suppliers. Payment Terms: Net 60 days.
June 1, 2024, Paid monthly rent of $5,000 for the production facility.
October 15, 2024, Took a short-term loan of $50,000 from the bank
at an annual interest rate of 6%. Payment Terms: Due in 6 months.
10
November 20, 2024, Paid $2,000 for utilities for the month of
December.
December 31, 2024, recorded depreciation expense for machinery
amounting to $15,000 for the year.
SOLUTION
TRANSCATIONS ANALYSIS
Date Account titile DR CR NOTE
March 1 Cash 30.0
00
] =500*200*30%
Account receivable 70.0
00
] =500*200*70%
Revenue ] 10.0
00
=500*200
Cost of goods sold 60.0
00
] =500*120
Inventory ] 60.0
00
]
March 10 Equipment 12.0
00
] ]
Cash ] 2.00
0
]
Long term liabilities ] 10.0
00
]
11
March 31 Salary expense 8.00
0
] ]
Cash ] 8.00
0
]
April 2 Cash 20.0
00
] ]
Account Receivable ] 20.0
00
]
April 30 Interest expense 600 ] ]
Interest payable ] 600 ]
May 10 Raw material 50.0
00
] =50*1.000
Account Payable ] 50.0
00
]
June 1 Rent expense 5.00
0
] ]
Cash ] 5.00
0
]
October
15
Cash 50.0
00
] ]
Note payable short
term
] 50.0
00
]
November Utilities expense 2.00 ] ]
12
20 0
Cash ] 2.00
0
]
December
31
Depreciation
expense
15.0
00
] ]
Accumulated
depreciation]
] 15.0
00
]
Analyzing the Impact of Transactions on the Income Statement and
Balance Sheet
Dat
e
BALANCE SHEET
] Ca
sh
Acco
unt
Recei
vable
Inve
ntor
y
Ra
w
Mat
eria
l
Equi
pme
nt
Accu
mulat
ed
depre
ciatio
n
Acc
oun
t
Pay
abl
e
Not
e
pay
abl
e
sho
rt
ter
m
Lon
g
ter
m
liabi
litie
s
Inte
rest
Pay
abl
e
Marc
h 1
30.
00
0
70.0
00
] ] ] ] ] ] ] ]
] ] ] (60.
000)
] ] ] ] ] ] ]
Marc
h 10
(2.
00
] ] ] 12.0 ] ] ] 10.0 ]
13
0) 00 00
Marc
h 31
(8.
00
0)
] ] ] ] ] ] ] ] ]
April
2
20.
00
0
(20.0
00)
] ] ] ] ] ] ] ]
April
30
] ] ] ] ] ] ] ] ] 600
May
10
] ] ] 50.
000
] ] 50.
000
] ] ]
June
1]
(5.
00
0)
] ] ] ] ] ] ] ] ]
Octo
ber
15
50.
00
0
] ] ] ] ] ] 50.
000
] ]
Nove
mbe
r 20
(2.
00
0)
] ] ] ] ] ] ] ] ]
Dece
mbe
r 31
] ] ] ] ] (15.00
0)
] ] ] ]
Total 83.
00
0
50.0
00
(60.
000)
50.
000
12.0
00
(15.00
0)
50.
000
50.
000
10.0
00
600
]
14
]
Date INCOME STATEMENT
] Reven
ue
Cost
of
good
s
sold
Salary
expen
se
Rent
expen
se
Utilitie
s
expen
se
Intere
st
expen
se
Depreciati
on
expense
March 1 100.00
0
] ] ] ] ] ]
] ] 60.0
00
] ] ] ] ]
March
10
] ] ] ] ] ] ]
March
31
] ] 8.000 ] ] ] ]
April 2 ] ] ] ] ] ] ]
April 30 ] ] ] ] ] 600 ]
May 10 ] ] ] ] ] ] ]
June 1] ] ] ] 5.000 ] ] ]
October
15
] ] ] ] ] ] ]
Novemb
er 20
] ] ] ] 2.000 ] ]
15
Decemb
er 31
] ] ] ] ] ] 15.000
Total 100.00
0
60.0
00
8.000 5.000 2.000 600 15.000
IMCOME STATEMENT
Total Revenue $100.000
Revenues $100.000
Total expense $90.600
] Cost of goods sold $60.000
] Salary expense $8.000
] Interest expense $600
] Utilities expense $2.000
] Rent expense $5.000
] Depreciation expense $15.000
Net income $9.400
BALANCE SHEET
16
ASSET
Cash $83.000
Account Receivable $50.000
Inventory ($60.000)
Raw material $50.000
Equipment $12.000
Accumulated depreciation ($15.000)
TOTAL ASSET $120.000
LIABILITIES AND OWER EQUITY
LIABILITIES D
Account payable $50.000
Interest payable $600
Long term Liabilities] $10.000
Note payable – short term $50.000
OWNER EQUITY D
Owner, capital $9.400
TOTAL LIABILITIES AND OWNER $120.000
17
EQUITY
]
]
]
III. ACCOUNTING CYCLES (50 MARKS)
ABC Enterprises is a retail company that sells office furniture. The
company uses a perpetual inventory system, first-in-first-out
(FIFO), and . straight-line depreciation
Beginning balance of accounts in January 1, 2024 are listed as
follow
Accounts Amount(VND)
Cash 1,000,000,000
Supplies 500,000,000
Notes payable 10,000,000,000
Accounts receivable 1,500,000,000
Accounts payable 2,000,000,000
Equipment 59,000,000,000
Merchandise inventories
Units: 2,500 units X;
unit price
5,000,000,000
Owner’s Capital 50,000,000,000
Accumulated 5,000,000,000
18
Depreciation
For the fiscal year ending December 31, 2024, the company recorded
the following transactions.
On 1, company purchased equipment for 160,000,000VND.December
The company paid , 60,000,000VND in cash and signed a note
payable for the remaining balance. The equipment is expected to
have a useful life of 5 years and a residual value of 10,000,000VND.
On December 10, purchased on account 5,000 units merchandise
inventory X of 2,100,000 VND per unit.
On 12, collected cash from the customer for the beginningDecember
Accounts receivable, 550,000,000 VND
On 15, paid cash for rent expense to the supplier ofDecember
50,000,000 VND.
On December 16, sold 1,400 units merchandise inventory X of
3,500,000VND per unit. The customer paid 30% and remain on the
balance.
On 17, Paid 300,000,000VND to the supplier for theDecember
beginning account payable.
On December 18 purchased 5,500 units of 2,200,000VND per unit.
On 19, the owner invested in the business] 2,000,000,000December
VND cash.
On December 20 sold 6,000 units Merchandise Inventory X of
3,700,000 VND per unit.
On 21, paid cash for utility expenses of 200,000,000 VND. December
On December 29 sold 3,500 units Merchandise Inventory X of
3,800,000 VND per unit
On 31, paid salaries for all staffs of 200,000,000 VND. December
On 31, calculate and record the accrued depreciationDecember
expense for the fiscal year end.
SOLUTION
19
| 1/30

Preview text:

1 TABLE OF CONTENTS
TABLE OF CONTENTS............................................................................1
PLEDGE.................................................................................................2
ACKNOWLEDGEMENT...........................................................................3
TEAM MEMBER......................................................................................4
TASK ASSIGNMENT...............................................................................5
I. CASES (TÌNH HUỐNG) (20 MARKS)....................................................6
Case 1................................................................................................6
Case 2................................................................................................7
II. ANALYZE THE TRANSACTIONE (20 MARKS)......................................8
III. ACCOUNTING CYCLES (50 MARKS)................................................15 2 PLEDGE
We pledge that the entire content of this essay has been completed
by our group and has not been copied or reproduced from any other
sources. All sources of information, references, and data have been
properly acknowledged and cited. We understand that plagiarism is a
serious academic offense, and we have ensured that this work fully
complies with the ethical guidelines of the institution. 3 ACKNOWLEDGEMENT
First of all, We would like to send to the lectures of Hoa Sen University
our sincerest and deepest thanks.
In particular, We would also like to give our warmest thanks to the
lecture, Mrs. Le Thi Bich Thao. You have wholeheartedly guided us
in the learning process as well as in completing the thesis. We could
not have completed this essay without you.
We have tried to complete this essay, but errors may not be avoided.
We respectfully hope to receive advices from lectures to improve the article. 4 TEAM MEMBER N Student ID Name Note o. number 1. 22206966 Đàng Thục Huệ Team leader 2. 22207436 Nguyễn Thị Hường 3. 22205062 Võ Ngọc Bảo Ngân 4. 22205884 Nguyễn Hoàng Nhật 5. 22201402 Nguyễn Hà An Thuyên 5 TASK ASSIGNMENT N Student Name Assigned Evalua Note o. ID tasks te number 1. 2220696 Đàng Thục Huệ Part III: a, b, 100% Team 6 c, d, e leader Report prepare 2. 2220743 Nguyễn Thị Part I 100% 6 Hường 3. 2220506 Võ Ngọc Bảo Part III: a, b, 100% 2 Ngân c, e 4. 2220588 Nguyễn Hoàng Part II 100% 4 Nhật 5. 2220140 Nguyễn Hà An Part IV, III: c 100% 2 Thuyên Đàng Thục Huệ Nguyễn Thị Hường Nguyễn Hoàng Nhật 6 Nguyễn Hà An Thuyên Võ Ngọc Bảo Ngân 7
I. CASES (TÌNH HUỐNG) (20 MARKS) Case 1 – 10 Marks
ABC Consulting Firm provides specialized consulting services to clients. On
March 1, 2024, ABC Consulting entered into a contract with XYZ Corporation
to provide a comprehensive market analysis report. The terms of the
contract stipulate that ABC Consulting will receive $12,000 upon the
completion of the report, which is due on May 31, 2024.
In addition, the firm received an advance payment of $4,000 from XYZ
Corporation on March 1, 2024, as a deposit against the total contract price.
Question. According to the Revenue Recognition Principle, how should
ABC Consulting record the $4,000 advance payment and the revenue from
the market analysis report in its financial statements?. SOLUTION
On March 1, 2024, ABC Consulting received an advance payment of $4,000
from XYZ Corporation. According to the Revenue Recognition Principle,
revenue should only be recognized when the service has been completed.
Therefore, this advance payment should not be immediately recognized as
revenue. Instead, the amount should be recorded as a liability in the
financial statements, as ABC Consulting has not yet completed the service
and still has the obligation to provide the market analysis report.
On May 31, 2024, ABC Consulting completed the market analysis report. At
this point, the service has been completed, and revenue can be recognized
according to the Revenue Recognition Principle. Therefore, the total revenue
from the contract, amounting to $12,000, should be recognized.
Once the service has been completed, the previously received advance
payment of $4,000 will be transferred from Unearned Revenue to Revenue,
since the service has been performed.
The remaining revenue of $8,000 (total contract revenue of $12,000 minus
the $4,000 advance payment) should be recognized as revenue. If the
$8,000 has not yet been received from XYZ Corporation at this time, it
should be recorded as Accounts Receivable. Date Account Debit Credit March 1, 2024 Cash $4,000 $4,000 May 31, 2024 Unearned Revenue $4,000 8 Accounts Receivable $8,000 Revenue $12,000 Case 2 - 10 Marks
Fresh Produce Inc. is a company that deals in fresh fruits and vegetables. At
the end of the fiscal year on December 31, 2024, Fresh Produce Inc. is
evaluating its inventory of apples to determine the proper valuation for financial reporting. Inventory Details:
Total Quantity of Apples in Inventory: 1,000 units Cost per Unit $3. Total Cost of Inventory: 1,000 units × $3 = $3,000. Market Information:
Option 1. Estimated Selling Price per Unit: $4, Estimated Costs to Sell per Unit: $1.
Option 2. Estimated Selling Price per Unit: $3.5, Estimated Costs to Sell per Unit: $1.
Required. Given the details provided for Fresh Produce Inc., let’s evaluate
the inventory valuation using the Net Realizable Value (NRV) method
and compare it with the cost to determine the proper valuation for financial reporting. SOLUTION
Net Realizable Value (NRV) is the value that a company expects to receive
from the sale of inventory after subtracting the costs required to complete
the sale. NRV is calculated as follows:
NRV = Estimated Selling Price - Estimated Selling Costs Option 1
NRV per unit: NRV = $4 - $1 = $3]
Total NRV for inventory: 1,000 units x $3 = $3,000 Option 2 9
NRV per unit: NRV=$3.5−$1=$2.5
Total NRV for inventory: 1,000 units × $2.5 = $2,500
Comparison with Cost Price to Determine the Fair Value for Financial Reporting: Option 1
NRV ($3,000) = Cost Price ($3,000). Therefore, the inventory value is recorded as $3,000 Option 2
NRV ($2,500) < Cost Price ($3,000). Therefore, the inventory value is recorded as $2,500
II. ANALYZE THE TRANSACTIONE (20 MARKS)
Alpha Manufacturing Inc. is a company that produces electronic
components. During the fiscal year ending December 31, 2024, the
company recorded several significant transactions. You will analyze
these transactions to determine their impact on the financial
statements (Income Statement and Balance Sheet).
March 1, 2024, Sold 500 units of electronic components to Beta
Electronics for $200 per unit. Cost of Goods Sold (COGS): $120 per
unit. Customer paid 30% of cash.
March 10, 2024, Purchase office equipment costing $12,000. The
company paid $2,000 in cash and financed the remaining $10,000.
March 31, 2024, Paid salaries totaling $8,000 for the month of
March. The payment was made in cash.
April 2, 2024, Received $20,000 in cash from customers for sales made in March 1, 2024.
April 30, 2024, Accrued interest expense of $600 on a loan taken out
last year. The interest rate is 6% per annum.
May 10, 2024, Purchased 1,000 units of raw materials at $50 per unit
from Gamma Suppliers. Payment Terms: Net 60 days.
June 1, 2024, Paid monthly rent of $5,000 for the production facility.
October 15, 2024, Took a short-term loan of $50,000 from the bank
at an annual interest rate of 6%. Payment Terms: Due in 6 months. 10
November 20, 2024, Paid $2,000 for utilities for the month of December.
December 31, 2024, recorded depreciation expense for machinery
amounting to $15,000 for the year. SOLUTION TRANSCATIONS ANALYSIS Date Account titile DR CR NOTE March 1 Cash 30.0 ] =500*200*30% 00 Account receivable 70.0 ] =500*200*70% 00 Revenue ] 10.0 =500*200 00 Cost of goods sold 60.0 ] =500*120 00 Inventory ] 60.0 ] 00 March 10 Equipment 12.0 ] ] 00 Cash ] 2.00 ] 0 Long term liabilities ] 10.0 ] 00 11 March 31 Salary expense 8.00 ] ] 0 Cash ] 8.00 ] 0 April 2 Cash 20.0 ] ] 00 Account Receivable ] 20.0 ] 00 April 30 Interest expense 600 ] ] Interest payable ] 600 ] May 10 Raw material 50.0 ] =50*1.000 00 Account Payable ] 50.0 ] 00 June 1 Rent expense 5.00 ] ] 0 Cash ] 5.00 ] 0 October Cash 50.0 ] ] 15 00 Note payable short ] 50.0 ] term 00 November Utilities expense 2.00 ] ] 12 20 0 Cash ] 2.00 ] 0 December Depreciation 15.0 ] ] 31 expense 00 Accumulated ] 15.0 ] depreciation] 00
Analyzing the Impact of Transactions on the Income Statement and Balance Sheet Dat BALANCE SHEET e ] Ca Acco Inve Ra Equi Accu Acc Not Lon Inte sh unt ntor w pme mulat oun e g rest Recei y Mat nt ed t pay ter Pay vable eria depre Pay abl m abl l ciatio abl e liabi e n e sho litie rt s ter m Marc 30. 70.0 ] ] ] ] ] ] ] ] h 1 00 00 0 ] ] ] (60. ] ] ] ] ] ] ] 000) Marc (2. ] ] ] 12.0 ] ] ] 10.0 ] h 10 00 13 0) 00 00 Marc (8. ] ] ] ] ] ] ] ] ] h 31 00 0) April 20. (20.0 ] ] ] ] ] ] ] ] 2 00 00) 0 April ] ] ] ] ] ] ] ] ] 600 30 May ] ] ] 50. ] ] 50. ] ] ] 10 000 000 June (5. ] ] ] ] ] ] ] ] ] 1] 00 0) Octo 50. ] ] ] ] ] ] 50. ] ] ber 00 000 15 0 Nove (2. ] ] ] ] ] ] ] ] ] mbe 00 r 20 0) Dece ] ] ] ] ] (15.00 ] ] ] ] mbe 0) r 31 Total 83. 50.0 (60. 50. 12.0 (15.00 50. 50. 10.0 600 00 00 000) 000 00 0) 000 000 00 0 ] 14 ] Date INCOME STATEMENT ] Reven Cost Salary Rent Utilitie Intere Depreciati ue of expen expen s st on good se se expen expen expense s se se sold March 1 100.00 ] ] ] ] ] ] 0 ] ] 60.0 ] ] ] ] ] 00 March ] ] ] ] ] ] ] 10 March ] ] 8.000 ] ] ] ] 31 April 2 ] ] ] ] ] ] ] April 30 ] ] ] ] ] 600 ] May 10 ] ] ] ] ] ] ] June 1] ] ] ] 5.000 ] ] ] October ] ] ] ] ] ] ] 15 Novemb ] ] ] ] 2.000 ] ] er 20 15 Decemb ] ] ] ] ] ] 15.000 er 31 Total 100.00 60.0 8.000 5.000 2.000 600 15.000 0 00 IMCOME STATEMENT Total Revenue $100.000 Revenues $100.000 Total expense $90.600 ] Cost of goods sold $60.000 ] Salary expense $8.000 ] Interest expense $600 ] Utilities expense $2.000 ] Rent expense $5.000 ] Depreciation expense $15.000 Net income $9.400 BALANCE SHEET 16 ASSET Cash $83.000 Account Receivable $50.000 Inventory ($60.000) Raw material $50.000 Equipment $12.000 Accumulated depreciation ($15.000) TOTAL ASSET $120.000
LIABILITIES AND OWER EQUITY LIABILITIES D Account payable $50.000 Interest payable $600 Long term Liabilities] $10.000 Note payable – short term $50.000 OWNER EQUITY D Owner, capital $9.400
TOTAL LIABILITIES AND OWNER $120.000 17 EQUITY ] ] ]
III. ACCOUNTING CYCLES (50 MARKS)
ABC Enterprises is a retail company that sells office furniture. The
company uses a perpetual inventory system, first-in-first-out
(FIFO), and straight-line depreciation.
Beginning balance of accounts in January 1, 2024 are listed as follow Accounts Amount(VND) Cash 1,000,000,000 Supplies 500,000,000 Notes payable 10,000,000,000 Accounts receivable 1,500,000,000 Accounts payable 2,000,000,000 Equipment 59,000,000,000
Merchandise inventories 5,000,000,000 Units: 2,500 units X; unit price Owner’s Capital 50,000,000,000 Accumulated 5,000,000,000 18 Depreciation
For the fiscal year ending December 31, 2024, the company recorded the following transactions.
On December 1, company purchased equipment for 160,000,000VND.
The company paid , 60,000,000VND in cash and signed a note
payable for the remaining balance. The equipment is expected to
have a useful life of 5 years and a residual value of 10,000,000VND.
On December 10, purchased on account 5,000 units merchandise
inventory X of 2,100,000 VND per unit. On
December 12, collected cash from the customer for the beginning
Accounts receivable, 550,000,000 VND On
December 15, paid cash for rent expense to the supplier of 50,000,000 VND.
On December 16, sold 1,400 units merchandise inventory X of
3,500,000VND per unit. The customer paid 30% and remain on the balance.
On December 17, Paid 300,000,000VND to the supplier for the beginning account payable.
On December 18 purchased 5,500 units of 2,200,000VND per unit.
On December 19, the owner invested in the business] 2,000,000,000 VND cash.
On December 20 sold 6,000 units Merchandise Inventory X of 3,700,000 VND per unit. On
21, paid cash for utility expenses of 200,000,000 VND. December
On December 29 sold 3,500 units Merchandise Inventory X of 3,800,000 VND per unit On
31, paid salaries for all staffs of 200,000,000 December VND.
On December 31, calculate and record the accrued depreciation
expense for the fiscal year end. SOLUTION 19