



Preview text:
Final Kế toán quốc tế (code 1) 
PART 2. PROBLEM ANALYSIS (2 points) 
December 1, 2016, Eximco Inc., a U.K company, makes a sale and ships goods to Rose Inc.,  a U.S. company.  • 
Sales price is 8,000 U.S. dollars  • 
Rose Inc. agrees to pay in U.S dollar by bank account on March 1, 2017.  • 
Spot rate as of December 1, 2016: 1GBP (£) = 1.28 USD ($)  • 
Spot rate as of December 31, 2016: 1£= $1.29 
Spot rate as of March 1, 2017: 1£  = $1.30 
Eximco Inc. has a December 31 year end.  Required: 
1. How Eximco Inc. records the sale on December 1, 2016? 
2. How Eximco Inc. records the foreign exchange gain/loss on December 31, 2016 and on  March 1, 2017? 
Note: Round percentages to three decimals place. 
PART 3. TRANSLATION OF FINANCIAL STATEMENTS (4 points) (Note: ko 
có Inventory ở balance sheet, ko có Cost of goods sold ở Income statement)  Balance sheet      €  Translation rate   $      Assets       
Brookhurst Company (a U.S.-based company) established a subsidiary in Spain on January 1, 
2010, by investing €800,000. The subsidiary's opening balance sheet (in Euro) was as  follows: 
Balance Sheet January 1, 2010     € €    Cash 200,000 
Inventory 600,000 Capital Stock 800,000 
Total Assets 800,000 Total Liabilities and Equity 800,000   
Relevant exchange rates for 2010 are as follows:  Jan 1. 2010 1.00  Average 2010 0.950 
Rate when property and equipment were acquired and long-term debt was incurred. Jan  15. 2010 0.980 
Rate when capital was increased Feb 1. 2010 0.970 
Rate when dividends were declared. Dec 1. 2010 0.920 
Average for the month of December… 0.910  December 31. 2010.. 0.900 
The subsidiary's financial statements for the year ended December 31. 2010 are as follows. 
Required: Translate the Spain subsidiary's financial statements into U.S. dollars using  Temporal Method.   Cash  550,000      Account Receivable  600,000      Property and equipment  2,080,000      Accumulated Depreciation  (200,000)      Total Assets  3,830,000      Liabilities and Equity        Account Payable  330,000      Long-term Debt  2,000,000      Total Liabilities  2,330,000      Capital Stock  1,000,000      Retained Earnings  500,000          Total Equity  1,500,000     
Total Liabilities and Equity 3,830,000     
Calculation for Capital  €  Translation rate   $  Stock   Beginning            Added       
* Inventory is carried at FIFO cost, ending inventory was acquired evenly throughout the  month of December    IncomeStatement,2010    2010   €  Translation rate   $  Sales  8,000,000      Selling and  500,000      administrative expense  Depreciation expense  200,000      Interest expense  180,000      Income before taxes  1,120,000      Income tax  280,000      Remeasurement Gain      89,200  Net income  840,000        Retained earning,2010    2010   €  Translation rate   $  Retained Earnings,  100,000      1/1/2010  Net Income  840,000  Calculation from    Income Statement  Less: Dividends  (440,000)      12/1/2010  Retained Earnings,  500,000      31/12/2010  Calculation for COGS  €  Translation rate   $  Beginning Inventory        Plus: Purchases        Less: Ending Inventory        Cost of Goods Solds        Ending